Rating Rationale
January 19, 2024 | Mumbai

First Business Receivables Trust

(Originator: Reliance Industries Limited)

Rating Reaffirmed

 

Rating Action

Trust Name

Details

Amount Rated (Rs.Crore)

Original Tenure (Quarterly)

Rating

Rating Action

First Business Receivables Trust

Pass-Through Certificates

Rs.1479.56 (Reduced from Rs.1769.03)

24 (#)

CRISIL AAA (SO)/Stable

Rating Reaffirmed

 

Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.

1 crore = 10 million

Refer to annexure for Details of Instruments & Bank Facilities

(#)There are 24 series of pass-through certificates (PTCs) with tenures starting from 1 quarter to 24 quarters

 

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AAA (SO)/Stable' rating on the existing PTCs of Rs. 1,479.56 crore of First Business Receivables Trust (FBRT). The rating on PTCs of Rs 289.47 crore is withdrawn as these have been completely redeemed. The withdrawal is in line with the CRISIL Rating’s policy on withdrawal of ratings.

 

As per the transaction structure, Reliance Industries Ltd (RIL; 'CRISIL AAA/Stable/CRISIL A1+') has assigned a part of the receivables from a loan of Rs. 15,600 crore ('loan') extended to Reliance Corporate IT Park Ltd (RCITPL), to FBRT.

 

The underlying loan has a charge over receivables from 'service users' due to the borrower, RCITPL. The loan receivables are assigned in exchange of a purchase consideration paid by the trust. At its end, the trust has issued PTCs to investors for the same amount as the purchase consideration. Thus, the PTCs are serviced by payments from 'service users' which include RIL and its group companies - Reliance Jio Infocomm Ltd (RJIL; 'CRISIL AAA/Stable/CRISIL A1+') and Reliance Retail Ltd (RRL; 'CRISIL AAA/Stable/CRISIL A1+'). Axis Trustee Services Ltd is monitoring the overall transaction on behalf of the investors.

 

RCITPL provides infrastructure, information technology (IT) and IT enabled services across India, including from its office complex in Ghansoli, Navi Mumbai to RIL, RJIL and RRL, for which it has entered into 'service agreements' (SA) entered for a period of 13 years. The 'service fee' under the SA is credited to a trust-controlled account ('collection & payout account'), five business days prior to the payout date to PTC investors. RCITPL acts as a 'collection & servicing agent' to ensure the fees are received in time. Further, the trust has full recourse on RCITPL, which is RIL's wholly owned step-down subsidiary, to ensure timely payment to investors.

 

Moreover, the SA is non-terminable during the term of the PTCs, and no set-off is available to service users regarding the service fee. Payments towards actual operating cost incurred by the service provider (RCITPL) are payable by service users and are separate from the service fee. Further, any other factor related to the services rendered by RCITPL, including deficiency in services or disputes and any unforeseen future liabilities does not have any impact on the 'service fee' payable.

 

The rating continuous to factor in the soundness of the transaction's legal structure, the strong credit profile of the borrower, RCITPL, to which the trust has full recourse for timely payments, and the strong credit profile of the borrower's counter-parties, viz. RIL, RJIL and RRL.

 

Analytical Approach

CRISIL Ratings has considered credit risk profile of borrower (RCITPL) and service users (RIL, RJIL and RRL) and legal risk of transaction and has also applied the criteria for notching up ratings based on parent support to the borrower.

 

CRISIL Rating has also analysed collection performance since the issuance of the PTCs.

Key Rating Drivers & Detailed Description

Strengths

  • Credit quality of the borrower, RCITPL, and its strategic importance to RIL:

The borrower has a strong credit profile, given its importance to the RIL group. RCITPL provides infrastructure, IT and IT enabled services to RIL and its group entities across India, including from the group’s principal corporate office space – its 10.4 mn sq.ft. complex at Ghansoli, Navi Mumbai.

 

The complex also has an area available for further development of about 11.6 mn sq.ft. This is strategically important to the group as it has the capacity to house more than 50,000 employees of RIL and its group entities and houses the network operating centre for the RIL’s digital services operations under RJIL. RIL has also lent its name to RCITPL and has provided an undertaking to the trustee that it shall at least maintain a 51% shareholding in RCITPL over the tenure of the PTCs. Furthermore, RIL has full management control of RCITPL and the large market value of its real estate ensures strong economic incentive for the parent to provide need-based support.

 

  • Credit quality of service users - RIL, RJIL and RRL:

The PTCs are being serviced through service fees paid by RIL (65% of total receivables), RJIL (24%) and RRL (11%), all of which enjoy strong credit profiles. RIL has strong competitiveness in the global oil refining business, leadership in the domestic petrochemicals industry, and exceptional financial flexibility. RRL is India's largest retail entity, by revenue, scale and profits; while RJIL is India's largest telecom service provider, by revenue market share. Further, the non-terminable nature of the business service agreements mitigates the counterparty risk.

 

  • Structure along with waterfall mechanism, ensuring timely debt servicing:

The service fees must be credited by users to the ‘collections & payout’ account five business days prior to the due date (T date). This provides sufficient time for the collection and payout agent to ensure timely payment to PTC holders. Also, under a waterfall mechanism, payment of interest and principal payments to PTC holders would be prioritized, with only any residual amount in the collection and payout account paid to the borrower.

 

The assigned loan receivables is aligned with payouts to PTC holders and has a fixed interest and repayment schedule for their entire door-to-door tenure, thereby mitigating the risk of any mismatch in cash flows.

 

Weakness

RCITPL was earlier providing several other services to RIL group and its related entities through its ‘platform, projects and services’ undertaking, such as project execution and Operations & Maintenance (O&M) for telecom towers/optical fiber infrastructure. These businesses were demerged into another group entity in September 2019. RCITPL currently only provides infrastructure, IT and IT enabled services to RIL group and related entities across India and is holding the related real estate assets of the group. After the demerger, the continuing business of RCITPL comparatively has a smaller scale than before, both in terms of revenue and profitability. Nevertheless, the entity continues to be strategic to the RIL group.

Liquidity: Superior 

Liquidity is supported by the financial flexibility of the RIL group.

 

Outlook: Stable

CRISIL Ratings believes that FBRT's will continue to be supported over the medium term by the strong credit profile of service users and the borrower, along with the soundness of the transaction's legal structure.

Rating Sensitivity Factors

Downward Factors

  • Deterioration in the credit quality of the borrower
  • Deterioration in the credit quality of the service user(s), particularly RIL, by 1 notch
  • Non-adherence to the key transaction terms envisaged at the time of the rating

 

About the Originator (RIL)

RIL is one of India's largest private sector companies, with diverse interests, including petrochemicals, oil refining, and upstream oil and gas exploration and production. RIL has strong competitiveness in the global oil refining and petrochemicals business, arising from its integrated business model with superior Complexity Index of 21.1 for its Jamnagar site, which makes it amongst the most complex sites in the world. RIL has also established its presence in the consumer facing business space by providing retail and digital services, which currently is RIL's principal growth drivers. RRL is India's largest retail entity by revenue, while RJIL has also become India's largest telecom service provider by revenue market share. The group is also in the process of establishing itself in the green energy space

Key Financial Indicators (RIL) 

 Particulars

Unit

FY 2023

FY 2022

Revenue

Rs.Crore

871,936

698,672

Profit After Tax (PAT)

Rs.Crore

74,088

67,845

PAT Margins

%

8.5

9.7

Interest Coverage

Times

7.3

7.6

Total debt/Adjusted Networth

Times

0.9

0.4

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Type of Instrument

Date of Allotment

Maturity

Coupon Rate (%) (p.a.p.m)

Rated Amount
(Rs.Cr)

Complexity

Level

Outstanding
Rating

INE0BTV15170

PTCs

30-Dec-2019

01-Apr-2024

0%

155.96

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15188

PTCs

30-Dec-2019

01-Jul-2024

0%

152.89

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15196

PTCs

30-Dec-2019

01-Oct-2024

0%

149.52

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15204

PTCs

30-Dec-2019

01-Jan-2025

0%

146.19

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15212

PTCs

30-Dec-2019

01-Apr-2025

8.59%

244.00

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15220

PTCs

30-Dec-2019

01-Jul-2025

8.59%

249.00

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15238

PTCs

30-Dec-2019

01-Oct-2025

8.59%

254.00

Highly Complex

CRISIL AAA (SO)/Stable

INE0BTV15246

PTCs

30-Dec-2019

01-Jan-2026

8.59%

128.00

Highly Complex

CRISIL AAA (SO)/Stable

 

Annexure – Details of Rating Withdrawn 

ISIN

Type of Instrument

Date of Allotment

Maturity

Coupon Rate (%) (p.a.p.m)

Rated Amount
(Rs.Crore)

Complexity

Level

Outstanding
Rating

INE0BTV15154

PTCs

30-Dec-2019

01-Oct-2023

0%

146.29

Highly Complex

Withdrawn

INE0BTV15162

PTCs

30-Dec-2019

01-Jan-2024

0%

143.18

Highly Complex

Withdrawn

 

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
PTCs LT 1479.56 CRISIL AAA (SO) /Stable   -- 28-07-23 CRISIL AAA (SO) /Stable 27-07-22 CRISIL AAA (SO) /Stable 30-07-21 CRISIL AAA (SO) /Stable --
      --   -- 31-01-23 CRISIL AAA (SO) /Stable 31-01-22 CRISIL AAA (SO) /Stable   -- --
Yet to be issued PTCs LT   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
CRISILs rating methodology for ABS transactions
Evaluating risks in securitisation transactions - A primer
Legal analysis in structured finance transactions
Meaning and applicability of SO and CE symbol
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Nisheet Sood
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Nisheet.Sood@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html